Adani Wilmar Ltd.

Sector FMCG Industry Edible Oils

267.00

+5.00 (+1.91%)

Sector FMCG Industry Edible Oils

NSE BSE

Sector FMCG
Industry Edible Oils

267.00

+5.00 (+1.91%)
16:12 Jan 14

Quality

66/100
High Financial Strength

Valuation

50/100
Mid Valuation

Technical

30/100
Technically Bearish

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	37090.42	54213.55	58184.81	51261.63	54695.43
Operating Expenses +	35765.1	52477.28	56523.86	50126.37	52649.18
Raw Material	33434.86	50548.23	50944.5	45250.7	48161.09
Increase Decrease in Cost	-945.1	-1756.86	1238.67	24.11	-355.62
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	321.72	392.16	393.82	420.76	447.94
Miscellaneous Expenses	5271.22	7962.97	9419.69	8350.32	4395.77
Operating Profit	1325.32	1736.27	1660.95	1135.26	2046.25
Other Income	105.24	172.34	261.35	293.61	329.6
Depreciation	267.31	309.06	358.46	363.85	363.45
Interest	406.61	540.79	774.92	749.11	700.52
Profit before tax and exceptio..	756.64	1058.76	788.92	315.91	1311.88
Exceptional Items	0	0	0	-53.51	0
PBT	756.64	1058.76	788.92	262.4	1311.88
Provision for Taxation	103.87	284.41	235.35	91.75	357.74
Net Profit	652.77	774.35	553.57	170.65	954.14
NET Profit after MI	727.65	803.73	582.12	147.99	981.87
EPS	6.37	6.89	4.48	1.14	7.56
Operating Profit Margin (%)	3.57	3.2	2.85	2.21	3.74
Net Profit Margin (%)	1.96	1.48	1	0.29	1.8

ShareHolding

All Data in Percentage (%)

	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23
Promoter	87.90	87.90	87.90	87.90	87.90
FII	1.20	1.00	0.70	0.80	0.60
MF	0.00	0.00	0.00	0.00	0.10
Public	10.90	11.10	11.20	11.10	11.40
Others	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.20	0.20	0.00