Aegis Logistics Ltd.

Sector Oil & Gas Industry Oil Marketing & Distribution

813.60

+14.85 (+1.86%)

Sector Oil & Gas Industry Oil Marketing & Distribution

NSE BSE

Sector Oil & Gas
Industry Oil Marketing & Distribution

813.60

+14.85 (+1.86%)
15:59 Dec 24

Quality

86/100
High Financial Strength

Valuation

29/100
Expensive Valuation

Technical

46/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	3843.46	4630.98	8627.21	7045.92	7062.29
Operating Expenses +	3455.81	4096.62	7955.42	6123.17	6087.44
Raw Material	3177.32	3913.29	7632.29	5683.01	5763.89
Increase Decrease in Cost	-10.98	-31.27	-51.01	86.1	-36.19
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	46.37	66.19	82.52	101.16	100.04
Miscellaneous Expenses	6597.74	7974.99	15556.2	11618.92	259.7
Operating Profit	387.65	534.36	671.79	922.75	974.85
Other Income	36.87	38.74	186.99	189.59	190.78
Depreciation	71.6	79.36	125.8	135.26	142.05
Interest	17.31	21.75	88.23	115.77	120.77
Profit before tax and exceptio..	335.6	471.99	644.75	861.31	902.81
Exceptional Items	0	0	0	0	0
PBT	335.6	471.99	644.75	861.31	902.81
Provision for Taxation	86.38	87.05	134.06	189.1	203.22
Net Profit	249.22	384.94	510.7	672.2	699.59
NET Profit after MI	223.38	357.52	462.95	569.2	583.87
EPS	6.36	10.19	13.19	16.22	16.64
Operating Profit Margin (%)	10.09	11.54	7.79	13.1	13.8
Net Profit Margin (%)	5.81	7.72	5.37	8.08	8.27

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	58.10	58.10	58.10	58.10	58.10
FII	17.90	17.60	18.20	18.00	18.90
MF	6.60	6.70	4.90	5.00	4.40
Public	17.30	17.50	18.80	18.80	18.50
Others	0.00	0.00	0.00	0.00	0.00
Others	0.10	0.10	0.00	0.10	0.10