	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	330.51	414.39	374.04	309.85	289.85
Operating Expenses +	331.6	422.82	380.38	399.27	346.36
Raw Material	88.31	94.89	132.13	103.04	95.42
Increase Decrease in Cost	2.48	-1.03	-7.2	11.5	-10.89
Other Manufacturing Expense	4.02	0	0	0	0
Employee Cost	181.57	179.18	181.13	216.22	204.12
Miscellaneous Expenses	55.22	149.78	74.32	68.51	57.71
Operating Profit	-1.09	-8.43	-6.34	-89.42	-56.51
Other Income	30.56	56.59	31.75	38.67	36.61
Depreciation	6.67	6.46	6.45	6.95	6.99
Interest	8.1	7.97	9.99	15.5	18.81
Profit before tax and exceptio..	14.69	33.73	8.97	-73.19	-45.7
Exceptional Items	0	-22.66	0	0	0
PBT	14.69	11.07	8.97	-73.19	-45.7
Provision for Taxation	-6.49	12.08	7.81	-9.57	-5.66
Net Profit	20.46	-0.95	1.16	-64.23	-41.08
NET Profit after MI	35.13	-5.34	12.64	-47.47	-24.45
EPS	0.72	-0.11	0.26	-0.97	-0.48
Operating Profit Margin (%)	-0.33	-2.03	-1.7	-28.86	-19.5
Net Profit Margin (%)	10.63	-1.29	3.38	-15.32	-8.44

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	89.20	89.20	89.20	89.20	89.20
FII	0.00	0.00	0.00	0.00	0.00
MF	0.00	0.00	0.00	0.00	0.00
Public	8.50	8.50	8.50	8.60	8.60
Others	0.10	0.10	0.10	0.00	0.00
Others	2.20	2.20	2.20	2.20	2.20

Promoter Non-Promoter