	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	2201.18	3056.04	4421.08	4259.12	4524.63
Operating Expenses +	2208.17	2875.88	3968.44	3748.59	3946.18
Raw Material	795.44	1764.09	2442.78	2074.41	2166.72
Increase Decrease in Cost	491.56	-54.28	-151.09	-37.31	-31.43
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	229.1	236.76	268.16	260.07	270.55
Miscellaneous Expenses	2195.75	4350.31	6294.15	5600.24	1540.34
Operating Profit	-6.99	180.16	452.64	510.53	578.45
Other Income	128.32	66.88	52.5	33.74	36.3
Depreciation	302.69	233	238.73	230.08	250
Interest	224.9	123.92	138.38	144.18	152.41
Profit before tax and exceptio..	-406.26	-109.88	128.03	170.01	212.34
Exceptional Items	-45.2	0	0	-6.17	0
PBT	-451.46	-109.88	128.03	163.84	212.34
Provision for Taxation	41.86	-5.8	40.11	57.25	65.55
Net Profit	-595.99	-236.7	86.96	137.11	145.14
NET Profit after MI	-579.78	-267.4	36.71	80.64	94.5
EPS	-62.86	-21.9	2.76	6.07	6.16
Operating Profit Margin (%)	-0.32	5.9	10.24	11.99	12.78
Net Profit Margin (%)	-26.34	-8.75	0.83	1.89	2.09

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	35.20	35.20	35.20	35.20	36.80
FII	9.40	10.00	10.40	15.60	15.70
MF	16.80	16.80	16.00	10.00	9.50
Public	33.50	33.00	33.30	37.30	36.80
Others	0.00	0.00	0.10	0.00	0.00
Others	5.10	5.00	5.00	1.90	1.20

Promoter Non-Promoter