	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	333.39	432.08	427.11	479.89	540.76
Operating Expenses +	318.96	403.33	352.16	396.15	447.65
Raw Material	0	0	0	0	0
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	265.79	350.13	294.06	340.13	0
Employee Cost	12.34	16.07	16.58	17.07	21.19
Miscellaneous Expenses	40.83	37.13	41.52	38.95	426.46
Operating Profit	14.43	28.75	74.95	83.74	93.11
Other Income	1.19	0.65	2.79	11.18	12.8
Depreciation	6.78	6.37	35.8	38.39	43.1
Interest	12.21	14.57	30.76	28.1	26.6
Profit before tax and exceptio..	-3.37	8.46	11.18	28.43	36.21
Exceptional Items	0	0	0	13.94	13.94
PBT	-3.37	8.46	11.18	42.37	22.27
Provision for Taxation	-0.6	2.46	3.31	10.11	11.14
Net Profit	-1.76	6	7.87	32.26	39
NET Profit after MI	-1.72	6.02	8.34	31.92	38.97
EPS	-1.58	5.12	7.09	26.66	30.66
Operating Profit Margin (%)	4.33	6.65	17.55	17.45	17.22
Net Profit Margin (%)	-0.52	1.39	1.95	6.65	7.21

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	52.50	51.90	51.50	52.80	52.80
FII	8.40	8.00	8.10	8.60	8.00
MF	0.00	0.00	0.00	0.00	0.00
Public	37.50	38.50	38.90	37.20	37.80
Others	0.00	0.00	0.00	0.00	0.00
Others	1.60	1.60	1.50	1.40	1.40

Promoter Non-Promoter