Bombay Dyeing & Manufacturing Company Ltd.

Sector Textiles Apparels & Accessories Industry Textiles

200.82

-6.69 (-3.22%)

Sector Textiles Apparels & Accessories Industry Textiles

NSE BSE

Sector Textiles Apparels & Accessories
Industry Textiles

200.82

-6.69 (-3.22%)
16:02 Dec 20

Quality

66/100
High Financial Strength

Valuation

80/100
Affordable Valuation

Technical

46/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	1193.42	2000.92	2673.73	1688.48	1581.47
Operating Expenses +	1167.92	1850.78	2708.42	1737.7	1679.39
Raw Material	547.08	1175.95	1324.1	1183.32	1219.07
Increase Decrease in Cost	307.13	176.13	741.66	115.67	7.42
Other Manufacturing Expense	125.66	166.48	218.01	205.36	0
Employee Cost	60.33	62.72	69.04	66.67	64.26
Miscellaneous Expenses	131.64	278.66	421.25	225.02	388.64
Operating Profit	25.5	150.14	-34.69	-49.22	-97.92
Other Income	32.29	105.3	102.4	110.94	139.78
Depreciation	33.72	32.78	33.28	31.34	31.94
Interest	588.39	524	522.95	326.35	76.88
Profit before tax and exceptio..	-564.32	-301.34	-488.52	-295.97	-66.96
Exceptional Items	57.78	-233.03	0	3945.87	4382.53
PBT	-506.54	-534.37	-488.52	3649.9	-4449.49
Provision for Taxation	-37.44	-73.92	28.08	701.48	786.91
Net Profit	-469.34	-460.43	-516.85	2948.44	3528.68
NET Profit after MI	-469.12	-460.32	-516.7	2948.63	3528.99
EPS	-22.71	-22.29	-25.02	142.77	170.87
Operating Profit Margin (%)	2.14	7.5	-1.3	-2.92	-6.19
Net Profit Margin (%)	-39.31	-23.01	-19.33	174.63	223.15

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	53.60	53.60	53.60	53.60	53.60
FII	1.10	0.70	1.90	1.00	1.00
MF	0.10	0.10	0.10	0.00	0.00
Public	43.90	44.30	43.00	44.20	43.90
Others	0.00	0.00	0.00	0.00	0.00
Others	1.30	1.30	1.40	1.20	1.50