	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	23.3	62.31	121.62	134.8	134.86
Operating Expenses +	26.55	50.1	87.05	93.61	103.21
Raw Material	0	0	0	0	12.7
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	15.87	31.53	56.39	62.05	0
Employee Cost	10.37	18.31	27.95	31.32	34.95
Miscellaneous Expenses	0.31	0.26	2.71	0.24	55.56
Operating Profit	-3.25	12.21	34.57	41.19	31.65
Other Income	0.65	1.49	0.66	19.21	30.53
Depreciation	16.38	15.46	16.9	17.48	17.17
Interest	12.21	12.64	20.67	26.07	24.42
Profit before tax and exceptio..	-31.19	-14.4	-2.34	16.85	20.59
Exceptional Items	0	0	0	0	0
PBT	-31.19	-14.4	-2.34	16.85	20.59
Provision for Taxation	-0.53	0.46	4.78	7.33	8.87
Net Profit	-30.74	-14.84	-7.13	9.52	11.71
NET Profit after MI	-21.18	-8.25	3.03	14.06	11.71
EPS	-5.61	-2.71	-1.3	1.14	1.25
Operating Profit Margin (%)	-13.95	19.6	28.42	30.56	23.47
Net Profit Margin (%)	-90.9	-13.24	2.49	10.43	8.68

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	72.80	72.80	72.80	72.80	72.80
FII	0.00	0.00	0.00	0.00	0.00
MF	0.00	0.00	0.00	0.00	0.00
Public	27.20	27.20	27.20	27.20	27.20
Others	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00

Promoter Non-Promoter