Devyani International Ltd.

Sector Hotels Restaurants & Tourism Industry Restaurants

172.37

+1.48 (+0.87%)

Sector Hotels Restaurants & Tourism Industry Restaurants

NSE BSE

Sector Hotels Restaurants & Tourism
Industry Restaurants

172.37

+1.48 (+0.87%)
16:02 Dec 20

Quality

36/100
Medium Financial Strength

Valuation

14/100
Expensive Valuation

Technical

58/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	1134.84	2084.01	2997.72	3556.32	4334.27
Operating Expenses +	955.92	1611.57	2342.11	2909.84	3602.57
Raw Material	344.66	599.84	898.63	1056.57	1322.07
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	154.33	248.24	345.17	494.98	623.87
Miscellaneous Expenses	468.87	785.85	1113.87	1369.33	1656.63
Operating Profit	178.92	472.44	655.61	646.48	731.7
Other Income	64.06	16.12	32.58	32.64	33.99
Depreciation	229.45	221.33	278.76	384.82	490.22
Interest	152.8	126.99	147.47	186.93	233.23
Profit before tax and exceptio..	-139.28	140.24	261.97	107.37	42.24
Exceptional Items	56.88	-17.1	-20.05	-103.7	-42.37
PBT	-82.39	123.14	241.92	3.68	84.61
Provision for Taxation	-1.07	-31.97	-20.59	13.33	24.68
Net Profit	-62.99	155.12	262.51	-9.65	-26.37
NET Profit after MI	-55.21	156.34	265	47.26	32.29
EPS	-0.55	1.32	2.19	0.39	0.23
Operating Profit Margin (%)	15.77	22.67	21.87	18.18	16.88
Net Profit Margin (%)	-4.87	7.5	8.84	1.33	0.75

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	62.70	62.70	62.70	62.70	62.70
FII	11.20	11.70	12.40	12.50	13.30
MF	12.60	11.80	10.00	5.90	5.60
Public	10.70	11.40	12.60	16.30	15.60
Others	0.00	0.00	0.10	0.00	0.10
Others	2.80	2.40	2.20	2.60	2.70