Emami Ltd.

Sector FMCG Industry Personal Products

588.55

-9.95 (-1.66%)

Sector FMCG Industry Personal Products

NSE BSE

Sector FMCG
Industry Personal Products

588.55

-9.95 (-1.66%)
15:59 Dec 26

Quality

93/100
High Financial Strength

Valuation

28/100
Expensive Valuation

Technical

33/100
Technically Bearish

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	2880.53	3192.03	3405.73	3578.09	3684.22
Operating Expenses +	1997.48	2239.66	2542.98	2628.55	2691.39
Raw Material	948.63	1123.77	1164.43	1176.07	1168.93
Increase Decrease in Cost	-19.4	-45.89	36.93	-15.53	1.22
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	309.17	317.77	367.76	395.64	416.5
Miscellaneous Expenses	1239.26	1290.95	1653.24	1886.83	1104.74
Operating Profit	883.05	952.37	862.75	949.54	992.83
Other Income	70.27	95.25	68.93	46.8	59.43
Depreciation	366.95	334.78	247.25	185.91	182.89
Interest	13.27	5.07	7.39	9.98	9.98
Profit before tax and exceptio..	573.1	707.77	677.05	800.45	859.39
Exceptional Items	0	-5.18	0	-5.9	-5.9
PBT	573.1	702.59	677.05	794.56	865.29
Provision for Taxation	114.21	-148.66	42.14	66.7	75.18
Net Profit	458.89	851.25	634.91	727.86	778.31
NET Profit after MI	454.7	838.98	639.57	723.53	772.61
EPS	10.23	18.88	14.5	16.55	17.7
Operating Profit Margin (%)	30.66	29.84	25.33	26.54	26.95
Net Profit Margin (%)	15.79	26.28	18.78	20.22	20.97

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	54.80	54.80	54.80	54.80	54.80
FII	14.40	14.00	13.50	12.90	11.90
MF	19.50	19.70	19.60	21.40	22.80
Public	9.30	9.50	9.60	8.40	8.00
Others	0.00	0.10	0.10	0.00	0.10
Others	2.00	1.90	2.40	2.50	2.40