EPIC Energy Ltd.

Sector Utilities Industry Electric Utilities

112.05

-2.25 (-1.97%)

Sector Utilities Industry Electric Utilities

NSE BSE

Sector Utilities
Industry Electric Utilities

112.05

-2.25 (-1.97%)
16:01 Jan 02

Quality

0/100
Not Eligible

Valuation

18/100
Expensive Valuation

Technical

75/100
Technically Bullish

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014
Net Sales	58.25	62.91	64.9	49.83	42.79
Operating Expenses +	48.51	54.72	58.04	45.68	40.49
Raw Material	44.07	49.49	52.38	41.25	35.95
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	0.41	0	0	0	0
Employee Cost	1.99	2.41	2.12	2.12	2.15
Miscellaneous Expenses	89.76	101.8	108.3	84.81	74.29
Operating Profit	9.74	8.19	6.86	4.15	2.3
Other Income	0	0	0	0	0
Depreciation	2.61	2.89	2.96	2.9	1.93
Interest	0	0.48	0.53	0.02	0.04
Profit before tax and exceptio..	7.13	4.83	3.37	1.23	0.33
Exceptional Items	0	0	0	0	0
PBT	7.13	4.83	3.37	1.23	0.33
Provision for Taxation	1.51	1.27	0.67	0.25	0.07
Net Profit	5.62	3.66	2.7	0.98	0.26
NET Profit after MI	5.62	3.66	2.7	0.98	0.26
EPS	8.37	5.45	4.02	1.46	0.39
Operating Profit Margin (%)	16.72	13.02	10.57	8.33	5.38
Net Profit Margin (%)	9.65	5.82	4.16	1.97	0.61

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	23.30	23.30	23.30	23.30	23.30
FII	0.00	0.00	0.00	0.00	0.00
MF	0.00	0.00	0.00	0.00	0.00
Public	76.70	76.70	76.70	76.70	76.70
Others	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00