15:56 Dec 20
Frog Cellsat Ltd.
Sector Telecommunications Equipment
Industry Telecom Equipment
Frog Cellsat Ltd.
Industry Telecom Equipment
15:56 Dec 20
Quality
36/100
Medium Financial Strength
Valuation
39/100
Mid Valuation
Technical
49/100
Technically Neutral
Strength
8
Weakness
10
Opportunity
0
Threats
0
11.65 %
ROE %
9.81 %
ROA %
10.05
EPS
86.28
BVPS
9.83 %
Net Profit Margin
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM 2024 | ||
|---|---|---|---|---|---|---|
| Net Sales | 120.92 | 132.94 | 133.04 | 157.73 | 168.93 | |
| Operating Expenses + | 110.51 | 113.03 | 111.12 | 137.33 | 150.32 | |
| Raw Material | 79.05 | 81.05 | 67.61 | 89.43 | 100.16 | |
| Increase Decrease in Cost | 0.17 | -1.67 | 0.68 | -0.21 | -2.76 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 7.81 | 6.33 | 13.96 | 13.69 | 15.55 | |
| Miscellaneous Expenses | 23.48 | 27.32 | 28.87 | 34.42 | 37.37 | |
| Operating Profit | 10.41 | 19.91 | 21.92 | 20.4 | 18.61 | |
| Other Income | 8.48 | 2.35 | 3.24 | 3.19 | 5.22 | |
| Depreciation | 1.77 | 1.36 | 1.61 | 3.11 | 4.21 | |
| Interest | 1.23 | 0.6 | 0.53 | 0.47 | 0.58 | |
| Profit before tax and exceptio.. | 15.89 | 20.3 | 23.02 | 20.01 | 19.04 | |
| Exceptional Items | 0 | 0 | -2.52 | 0.07 | 0.07 | |
| PBT | 15.89 | 20.3 | 20.51 | 20.08 | 18.97 | |
| Provision for Taxation | 1.63 | 5.96 | 5.42 | 4.56 | 3.59 | |
| Net Profit | 14.26 | 14.34 | 15.09 | 15.52 | 15.55 | |
| NET Profit after MI | 14.26 | 14.34 | 15.09 | 15.52 | 15.55 | |
| EPS | 2851.53 | 2867.53 | 11.41 | 10.08 | 10.08 | |
| Operating Profit Margin (%) | 8.61 | 14.98 | 16.48 | 12.93 | 11.02 | |
| Net Profit Margin (%) | 11.79 | 10.79 | 11.34 | 9.84 | 9.21 |
ShareHolding
Promoter
FII
Public
Mutual Funds
Other Institutions
All Data in Percentage (%)
| Sep 24 | Mar 24 | Sep 23 | |
|---|---|---|---|
| Promoter | 72.70 | 74.10 | 74.40 |
| FII | 0.00 | 0.00 | 0.00 |
| MF | 0.00 | 0.00 | 0.00 |
| Public | 27.30 | 25.90 | 23.70 |
| Others | 0.00 | 0.00 | 0.00 |
| Others | 0.00 | 0.00 | 1.90 |
| Shareholder | Shares | Holding % |
|---|
Download Our App On:
