	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	76397.81	95701.13	117627.08	130978.48	137116.21
Operating Expenses +	57768.95	75269.76	96038.03	103783.34	118347.6
Raw Material	22268.97	33814.86	46615.34	47789.23	28113.99
Increase Decrease in Cost	724.03	-921.74	-834.66	-167.16	-427.72
Other Manufacturing Expense	0	0	0	14664.52	5754.63
Employee Cost	5534.74	6327.71	7193.86	7963.18	8617.63
Miscellaneous Expenses	31038.09	38858.05	46712.19	39847.91	76289.07
Operating Profit	18628.86	20431.37	21589.05	27195.14	18768.61
Other Income	1051.96	821.34	3612.05	1264.1	1379.1
Depreciation	4033.4	4161.07	4551.59	5001.32	5437.18
Interest	5723.48	4776	6043.73	9277.43	1957.32
Profit before tax and exceptio..	9923.94	12315.64	14605.78	14180.49	12753.21
Exceptional Items	-341.73	-69.11	-88.03	-569.36	-620.31
PBT	9582.21	12246.53	14517.75	13611.13	13373.52
Provision for Taxation	3022.19	1936.31	3648.51	3774.16	3650.87
Net Profit	6797.48	10825.96	10869.24	9836.97	8482.03
NET Profit after MI	4304.82	7549.78	6827.26	5624.49	4482.09
EPS	65.5	114.98	103.88	85.29	67.88
Operating Profit Margin (%)	24.38	21.35	18.35	20.76	13.69
Net Profit Margin (%)	5.63	7.89	5.8	4.29	3.27

ShareHolding

Promoter

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	43.10	43.10	43.10	42.80	42.80
FII	13.80	13.70	12.70	12.50	12.20
MF	7.00	6.10	6.10	5.80	5.50
Public	23.00	23.30	23.40	23.80	23.90
Others	0.30	0.20	0.30	0.30	0.30
Others	12.80	13.60	14.40	14.80	15.30

Promoter Non-Promoter

Shareholder	Shares	Holding %