Heidelberg Cement India Ltd.

Sector Cement and Construction Industry Cement & Cement Products

209.42

-5.92 (-2.75%)

Sector Cement and Construction Industry Cement & Cement Products

NSE BSE

Sector Cement and Construction
Industry Cement & Cement Products

209.42

-5.92 (-2.75%)
16:02 Dec 20

Quality

88/100
High Financial Strength

Valuation

45/100
Mid Valuation

Technical

41/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	2116.67	2296.96	2238.1	2365.78	2197.28
Operating Expenses +	1610.03	1862.41	1989.25	2049.06	1927.43
Raw Material	368.55	450.36	413.58	432.63	418.5
Increase Decrease in Cost	3.92	-21.7	-12.58	29.37	-3.08
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	127.34	130.68	133.03	152.68	157.96
Miscellaneous Expenses	1110.22	1303.07	1455.22	1434.38	1354.05
Operating Profit	506.64	434.55	248.85	316.72	269.85
Other Income	46.46	49.07	45.29	54.52	51.78
Depreciation	111.03	112.05	112.31	109.67	110.37
Interest	50.85	36.44	46.06	34.76	34.12
Profit before tax and exceptio..	391.22	335.13	135.77	226.81	177.14
Exceptional Items	0	0	0	0	0
PBT	391.22	335.13	135.77	226.81	177.14
Provision for Taxation	76.27	82.87	36.6	59.06	46.4
Net Profit	314.95	252.26	99.17	167.75	130.74
NET Profit after MI	0	0	0	0	0
EPS	13.9	11.13	4.38	7.4	5.77
Operating Profit Margin (%)	23.94	18.92	11.12	13.39	12.28
Net Profit Margin (%)	14.88	10.98	4.43	7.09	5.95

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	69.40	69.40	69.40	69.40	69.40
FII	3.10	4.40	4.50	4.30	3.90
MF	8.20	7.10	7.00	6.20	5.20
Public	15.40	15.20	14.90	15.20	16.60
Others	0.00	0.00	0.00	0.00	0.00
Others	3.90	3.90	4.20	4.90	4.90