ICICI Securities Ltd.

Sector Banking and Finance Industry Capital Markets

826.65

-1.85 (-0.22%)

Sector Banking and Finance Industry Capital Markets

NSE BSE

Sector Banking and Finance
Industry Capital Markets

826.65

-1.85 (-0.22%)
15:40 Jan 15

Quality

45/100
Medium Financial Strength

Valuation

43/100
Mid Valuation

Technical

48/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	2586.17	3434.98	3415.75	5049.21	6213.24
Operating Expenses +	993.93	1249.51	1313	1677.71	1911.12
Raw Material	0	0	0	0	0
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	199.06	280.52	287.06	389.78	0
Employee Cost	587.96	664.41	697.82	874.51	1008.63
Miscellaneous Expenses	206.91	304.58	328.12	413.42	902.49
Operating Profit	1592.24	2185.47	2102.75	3371.5	4302.12
Other Income	0	3.5	9.73	1.89	5.66
Depreciation	54.18	62.53	75.07	108.92	136.06
Interest	107.28	273.68	536.29	986.95	1399.91
Profit before tax and exceptio..	1430.78	1852.76	1501.12	2277.52	2771.81
Exceptional Items	0	0	0	0	0
PBT	1430.78	1852.76	1501.12	2277.52	2771.81
Provision for Taxation	363.06	470.16	383.49	580.83	704.31
Net Profit	1067.72	1382.6	1117.63	1696.69	2058.17
NET Profit after MI	1067.72	1382.6	1117.63	1696.69	2058.17
EPS	33.08	42.69	34.54	52.22	63.63
Operating Profit Margin (%)	61.57	63.62	61.56	66.77	69.24
Net Profit Margin (%)	41.29	40.25	32.72	33.6	33.13

ShareHolding

All Data in Percentage (%)

	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23
Promoter	74.40	74.60	74.60	74.70	74.80
FII	11.20	10.40	9.30	10.40	10.30
MF	5.10	5.70	6.20	3.20	2.10
Public	6.00	5.90	6.00	7.40	8.60
Others	0.00	0.00	0.10	0.10	0.00
Others	3.30	3.40	3.80	4.20	4.20