	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Net Sales	1575.16	3056.22	5809.91	6768.75	8334.54
Operating Expenses +	1936.92	2651.47	4005.35	4611.62	5565.21
Raw Material	0	0	0	0	773.75
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	616.48	972.21	1619.69	1807.91	0
Employee Cost	894.01	1150.24	1582.25	1805.21	2150.68
Miscellaneous Expenses	426.43	529.02	803.41	998.5	2640.78
Operating Profit	-361.76	404.75	1804.56	2157.13	2769.33
Other Income	164.72	155.16	138.9	182.92	230.46
Depreciation	409.63	406.05	416.06	454.3	518.16
Interest	402.82	427.66	236.05	220.22	208.38
Profit before tax and exceptio..	-1009.49	-273.8	1291.35	1665.53	2273.25
Exceptional Items	159.95	15.62	3.29	0	304.8
PBT	-849.54	-258.18	1294.64	1665.53	2578.05
Provision for Taxation	-155.33	-35.78	323.21	463.94	616.8
Net Profit	-694.21	-222.4	971.43	1201.59	1961.25
NET Profit after MI	-720.11	-247.72	1002.59	1259.07	1907.59
EPS	-6.05	-1.97	7.06	8.86	13.4
Operating Profit Margin (%)	-22.97	13.24	31.06	31.87	33.23
Net Profit Margin (%)	-45.72	-8.11	17.26	18.6	22.89

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	38.10	38.10	38.10	38.10	38.10
FII	27.00	27.80	27.40	27.20	24.50
MF	14.00	13.40	13.90	13.70	15.90
Public	15.70	15.50	15.60	16.20	16.60
Others	0.00	0.00	0.10	0.10	0.00
Others	5.20	5.20	4.90	4.70	4.90

Promoter Non-Promoter