	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	116.14	132.43	153.83	186.75	215.09
Operating Expenses +	89.17	108.8	124.68	146.85	175.96
Raw Material	0	0	0	0	4.04
Increase Decrease in Cost	0	0	0	0.05	-0.12
Other Manufacturing Expense	2.19	0.81	0.63	4.06	0
Employee Cost	46.76	56.54	70.03	84.25	106.26
Miscellaneous Expenses	40.22	51.45	54.02	58.49	65.78
Operating Profit	26.97	23.63	29.15	39.9	39.13
Other Income	22.8	5.5	3.53	3.34	35.27
Depreciation	22.06	12.48	11.63	15.44	14.98
Interest	0.87	0.47	0.34	0.97	0.67
Profit before tax and exceptio..	26.84	16.18	20.71	26.83	58.75
Exceptional Items	0	0	0	0	-2.39
PBT	26.84	16.18	20.71	26.83	61.14
Provision for Taxation	0.18	0.14	0.69	0.78	5.32
Net Profit	26.66	16.04	20.02	26.05	51.03
NET Profit after MI	26.66	16.04	20.02	26.05	51.03
EPS	20.38	12.04	14.96	19.3	35.88
Operating Profit Margin (%)	23.22	17.84	18.95	21.37	18.19
Net Profit Margin (%)	22.96	12.11	13.01	13.95	23.73

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	35.00	35.00	31.80	31.80	31.90
FII	4.30	4.40	4.30	4.30	2.40
MF	0.00	0.00	0.00	0.00	0.00
Public	60.70	60.60	63.90	63.90	65.70
Others	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00

Promoter Non-Promoter