Keystone Realtors Ltd.

Sector Realty Industry Realty

685.75

-7.20 (-1.04%)

Sector Realty Industry Realty

NSE BSE

Sector Realty
Industry Realty

685.75

-7.20 (-1.04%)
16:02 Dec 20

Quality

63/100
High Financial Strength

Valuation

30/100
Expensive Valuation

Technical

45/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	848.72	1269.37	685.66	2222.25	2287.48
Operating Expenses +	735.06	1090.02	581.82	2112.71	2103.16
Raw Material	0	0	0	0	582.18
Increase Decrease in Cost	116.73	-67.45	-313.3	793.98	486.51
Other Manufacturing Expense	496.07	1056.18	751.01	1069.02	0
Employee Cost	27.05	28.36	45.56	97.79	120.27
Miscellaneous Expenses	95.21	72.93	98.55	151.92	914.2
Operating Profit	113.66	179.35	103.84	109.54	184.32
Other Income	328.54	33.6	39.24	53.38	65.42
Depreciation	1.51	3.46	4.64	7.31	9.18
Interest	139.45	22.96	35.96	40.08	53.64
Profit before tax and exceptio..	301.24	186.53	102.48	115.53	186.92
Exceptional Items	0	0	0	0	0
PBT	301.24	186.53	102.48	115.53	186.92
Provision for Taxation	57.7	48.55	28.22	33.43	49.89
Net Profit	243.54	137.98	74.26	82.1	137.03
NET Profit after MI	310.49	139.62	81.95	112.21	152.99
EPS	31.04	13.96	7.67	9.85	12.86
Operating Profit Margin (%)	13.39	14.13	15.14	4.93	8.06
Net Profit Margin (%)	36.58	11	11.95	5.05	6.69

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	78.40	78.40	86.70	86.70	86.70
FII	3.40	3.20	2.30	2.40	1.50
MF	7.70	7.60	5.90	5.50	4.20
Public	2.10	2.00	2.30	2.70	3.80
Others	0.00	0.00	0.00	0.00	0.00
Others	8.40	8.80	2.80	2.70	3.80