	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Net Sales	480.84	823.78	887.82	535.85	720.17
Operating Expenses +	419.48	702.19	809.89	566.03	697.11
Raw Material	250.76	520.28	619.77	485.8	428.06
Increase Decrease in Cost	13	-35.94	-39.13	-81.57	79.71
Other Manufacturing Expense	0	0	0	13.76	0
Employee Cost	26.37	31.02	33.92	33.01	25.71
Miscellaneous Expenses	129.61	186.83	195.33	145.99	163.63
Operating Profit	61.36	121.59	77.93	-30.18	23.06
Other Income	0.54	1.26	1.48	1.55	0.86
Depreciation	6.58	7.34	9.06	11.52	10.61
Interest	13.55	12.62	19.31	31.7	29.81
Profit before tax and exceptio..	41.77	102.89	51.03	-71.86	-16.5
Exceptional Items	0	0	0	0	0
PBT	41.77	102.89	51.03	-71.86	-16.5
Provision for Taxation	14.82	22.72	13.67	-1.37	-17.9
Net Profit	24.87	79.5	42.13	-70.49	1.4
NET Profit after MI	0	0	0	0	0
EPS	2.56	8.2	4.34	-7.27	0.14
Operating Profit Margin (%)	12.76	14.76	8.78	-5.63	3.2
Net Profit Margin (%)	5.17	9.65	4.75	-13.15	0.19

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	72.50	72.50	72.50	75.00	75.00
FII	0.20	0.10	0.10	0.10	0.00
MF	0.00	0.00	0.00	0.00	0.00
Public	27.30	27.40	27.40	24.90	25.00
Others	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00

Promoter Non-Promoter