	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	8048	9512	9764	9653	10379
Operating Expenses +	6457	7831	7954	7627	8256
Raw Material	4223	5552	5190	4693	5304
Increase Decrease in Cost	47	-116	161	55	-217
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	570	586	653	743	809
Miscellaneous Expenses	2295	2791	3032	3640	2360
Operating Profit	1591	1681	1810	2026	2123
Other Income	94	98	144	142	176
Depreciation	139	139	155	158	167
Interest	34	39	56	73	58
Profit before tax and exceptio..	1512	1601	1743	1937	2074
Exceptional Items	13	0	0	0	0
PBT	1525	1601	1743	1937	2074
Provision for Taxation	324	346	421	435	441
Net Profit	1201	1255	1322	1502	1633
NET Profit after MI	1172	1225	1302	1481	1604
EPS	9.08	9.49	10.05	11.43	12.4
Operating Profit Margin (%)	19.77	17.67	18.54	20.99	20.45
Net Profit Margin (%)	14.56	12.88	13.33	15.34	15.45

ShareHolding

Promoter

All Data in Percentage (%)

	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23
Promoter	59.10	59.20	59.30	59.40	59.40
FII	23.40	24.90	24.60	25.60	25.70
MF	6.30	4.90	5.00	3.10	3.10
Public	4.60	4.60	4.70	4.90	4.90
Others	0.10	0.10	0.10	0.10	0.10
Others	6.50	6.30	6.30	6.90	6.80

Promoter Non-Promoter