	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	1543.3	1668.83	1523.67	1684.09	1683.75
Operating Expenses +	1434.25	1510.29	1470.66	1532.53	1507.41
Raw Material	1052.82	1207.32	1200.84	1242.45	1205.34
Increase Decrease in Cost	104.29	15.81	-41.55	-40.21	-31.98
Other Manufacturing Expense	128.62	146.37	172.14	184.64	0
Employee Cost	73.37	74.55	77.78	84.67	96.61
Miscellaneous Expenses	123.99	67.12	61.45	60.98	237.44
Operating Profit	109.05	158.54	53.01	151.56	176.34
Other Income	3.79	11.32	43.18	14.58	3.28
Depreciation	60.25	56.97	59.12	60.72	61.32
Interest	112.04	78.81	79.49	87.14	81.07
Profit before tax and exceptio..	-59.45	34.08	-42.42	18.27	37.23
Exceptional Items	-25.32	0	0	0	0
PBT	-84.77	34.08	-42.42	18.27	37.23
Provision for Taxation	-11.5	9.03	-18.24	13.27	20.25
Net Profit	-73.26	25.05	-24.18	5	17
NET Profit after MI	-73.26	25.05	-24.18	5	17
EPS	-3.27	1.12	-1.08	0.22	0.76
Operating Profit Margin (%)	7.07	9.5	3.48	9	10.47
Net Profit Margin (%)	-4.75	1.5	-1.59	0.3	1.01

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	44.50	44.50	55.80	55.80	55.80
FII	1.60	0.70	3.20	16.60	17.00
MF	0.00	0.00	0.00	0.00	0.00
Public	53.60	54.70	40.90	27.60	27.20
Others	0.10	0.00	0.00	0.00	0.00
Others	0.20	0.10	0.10	0.00	0.00

Promoter Non-Promoter