	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Net Sales	93.83	138.62	191.93	228.54
Operating Expenses +	89.42	130.8	179	207.33
Raw Material	0	0	0	0
Increase Decrease in Cost	0	0	0	0
Other Manufacturing Expense	81.11	119.54	165.18	192.56
Employee Cost	6.32	7.95	9.56	9.59
Miscellaneous Expenses	1.99	3.31	4.26	5.18
Operating Profit	4.41	7.82	12.93	21.21
Other Income	0.33	0.07	0.13	0.04
Depreciation	0.59	0.63	0.69	0.89
Interest	1.98	2.03	2.71	3.43
Profit before tax and exceptio..	2.17	5.23	9.65	16.93
Exceptional Items	0	0	0	0.01
PBT	2.17	5.23	9.65	16.94
Provision for Taxation	0.62	1.34	2.47	4.31
Net Profit	1.55	3.89	7.18	12.62
NET Profit after MI	0	0	0	0
EPS	0.92	2.31	4.27	7.5
Operating Profit Margin (%)	4.7	5.64	6.74	9.28
Net Profit Margin (%)	1.65	2.81	3.74	5.52

ShareHolding

Promoter

All Data in Percentage (%)

Promoter Non-Promoter