Prism Johnson Ltd.

Sector Cement and Construction Industry Cement & Cement Products

174.90

-7.08 (-3.89%)

Sector Cement and Construction Industry Cement & Cement Products

NSE BSE

Sector Cement and Construction
Industry Cement & Cement Products

174.90

-7.08 (-3.89%)
16:02 Dec 20

Quality

66/100
High Financial Strength

Valuation

27/100
Expensive Valuation

Technical

44/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	5587.14	6306.32	7360.52	7587.51	7256.08
Operating Expenses +	4965.32	5783.13	6999.69	7098.54	6832.79
Raw Material	2616.72	3345.27	4066.29	3990.48	2395.12
Increase Decrease in Cost	187.07	-95.3	0.25	-7.02	-92.33
Other Manufacturing Expense	306.57	345.59	397.92	486.18	698.58
Employee Cost	549.89	615.23	665.81	619.9	634.28
Miscellaneous Expenses	1918.71	2396.5	2879.78	3267.86	3197.14
Operating Profit	621.82	523.19	360.83	488.97	423.29
Other Income	38.15	39.67	34.47	34.56	39.79
Depreciation	292.52	309.65	390.06	413.8	454.89
Interest	210.38	185.14	185.84	192.62	212.23
Profit before tax and exceptio..	157.07	68.07	-180.6	-82.89	-204.04
Exceptional Items	-4.78	8.99	-6.84	242.55	-6.98
PBT	152.29	77.06	-187.44	159.66	-197.06
Provision for Taxation	16.2	39.98	-20.06	12.36	-30.45
Net Profit	136.09	37.08	-167.38	147.3	-180.57
NET Profit after MI	171.23	91.77	-103.23	181.11	-119.86
EPS	3.4	1.82	-2.05	3.6	-2.32
Operating Profit Margin (%)	11.13	8.3	4.9	6.44	5.83
Net Profit Margin (%)	3.06	1.46	-1.4	2.39	-1.65

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	74.90	74.90	74.90	74.90	74.90
FII	3.70	3.60	3.90	3.90	3.70
MF	6.00	5.90	5.00	5.10	4.80
Public	15.40	15.60	16.20	16.10	16.60
Others	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00