	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	163.35	178.95	219.26	256.88	258.57
Operating Expenses +	128.44	136.85	160.63	184.23	190.17
Raw Material	36.94	50.67	54.76	56.82	75.29
Increase Decrease in Cost	4.09	-7.59	-0.36	4.95	-19.74
Other Manufacturing Expense	55.07	58.81	60.45	71.32	0
Employee Cost	19.97	20.85	25.87	31.6	35.54
Miscellaneous Expenses	12.37	14.11	19.91	19.54	99.08
Operating Profit	34.91	42.1	58.63	72.65	68.4
Other Income	5.2	6.28	7.47	13.38	26.35
Depreciation	14.38	14.63	16.67	16.63	17.91
Interest	13.43	15.17	15.78	15.25	10.99
Profit before tax and exceptio..	12.29	18.59	33.66	54.15	65.85
Exceptional Items	0	-1.57	0	0	-0.44
PBT	12.29	17.02	33.66	54.15	66.29
Provision for Taxation	7.94	4.21	7.84	11.93	14.23
Net Profit	4.35	12.81	25.82	42.22	51.17
NET Profit after MI	4.35	12.81	25.82	42.22	51.17
EPS	8.31	24.44	19.6	30.83	35.04
Operating Profit Margin (%)	21.37	23.53	26.74	28.28	26.45
Net Profit Margin (%)	2.66	7.16	11.78	16.44	19.79

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	59.80	59.80	59.80	62.90	63.00
FII	3.10	3.40	4.50	3.40	3.80
MF	5.60	4.80	3.80	0.50	0.40
Public	29.60	30.40	30.70	32.20	32.50
Others	0.00	0.00	0.00	0.00	0.00
Others	1.90	1.60	1.20	1.00	0.30

Promoter Non-Promoter