	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	634.46	539.02	496.64	527.66	567.28
Operating Expenses +	455.01	533.05	627.64	680.24	531.06
Raw Material	6.02	0.94	1.38	3.26	0.92
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	276.16	295.87	341.56	306.82	293.63
Miscellaneous Expenses	184.87	238.12	287.46	376.68	236.51
Operating Profit	179.45	5.97	-131	-152.58	36.22
Other Income	6.41	1.36	1.1	2.23	4.29
Depreciation	69.15	75.32	80.82	87.22	90.03
Interest	8.82	5.42	9.96	6.22	5.33
Profit before tax and exceptio..	107.89	-73.41	-220.69	-243.78	-54.85
Exceptional Items	0	0	0	0	0
PBT	107.89	-73.41	-220.69	-243.78	-54.85
Provision for Taxation	51.22	-0.38	-13.82	-2.05	7.5
Net Profit	56.66	-73.03	-206.88	-241.73	-62.34
NET Profit after MI	55.78	-73.36	-206.84	-241.93	-62.57
EPS	18.2	-23.87	-65.6	-68.51	-17.55
Operating Profit Margin (%)	28.28	1.11	-26.38	-28.92	6.38
Net Profit Margin (%)	8.79	-13.61	-41.65	-45.85	-11.03

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	53.20	53.40	53.40	51.80	51.90
FII	9.60	9.70	9.60	10.00	10.10
MF	5.60	5.60	5.60	5.80	5.80
Public	31.60	31.30	31.30	32.30	32.10
Others	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.10	0.10	0.10

Promoter Non-Promoter