	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	785.7	1153.8	1745.48	3003.23
Operating Expenses +	765.41	1117.49	1668.24	2844.57
Raw Material	774.03	1114.89	1821.73	3018.33
Increase Decrease in Cost	-16.9	-10.85	-180.91	-219.41
Other Manufacturing Expense	0	0	0	0
Employee Cost	2.91	5.41	13.5	23.91
Miscellaneous Expenses	5.37	8.04	13.92	21.74
Operating Profit	20.29	36.31	77.24	158.66
Other Income	10.56	0.96	3.74	29.68
Depreciation	1.12	1.42	6.36	9.27
Interest	8.02	10.81	20.54	36.94
Profit before tax and exceptio..	21.71	25.03	54.09	142.13
Exceptional Items	0	0	0	0
PBT	21.71	25.03	54.09	142.13
Provision for Taxation	4.76	6.42	13.61	34.02
Net Profit	16.95	18.61	40.48	108.09
NET Profit after MI	16.95	18.61	40.48	108.09
EPS	15.78	17.32	35.18	88.32
Operating Profit Margin (%)	2.58	3.15	4.43	5.28
Net Profit Margin (%)	2.16	1.61	2.32	3.6

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	58.20	58.20	62.50	61.30	61.30
FII	0.40	0.90	0.20	0.10	0.00
MF	5.30	4.80	0.00	0.00	0.00
Public	34.30	34.30	35.40	36.70	38.60
Others	0.00	0.00	0.00	0.00	0.10
Others	1.80	1.80	1.90	1.90	0.00

Promoter Non-Promoter