	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	110.28	92.99	102.26	99.96	117.78
Operating Expenses +	80.54	86.94	98.33	98.83	103.37
Raw Material	6.86	8.81	8.41	1.9	0.03
Increase Decrease in Cost	-2.57	-6.11	-3.72	0.51	5.68
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	47.7	56.06	59.62	62.6	65.18
Miscellaneous Expenses	33.07	40.28	46.14	33.82	32.48
Operating Profit	29.74	6.05	3.93	1.13	14.41
Other Income	1.19	2.14	3.42	4.1	5.69
Depreciation	2.32	2.74	3.2	4.04	3.81
Interest	0.6	0.44	0.44	1.07	0.93
Profit before tax and exceptio..	28.01	5.01	3.71	0.13	15.36
Exceptional Items	0	0	0	0	0
PBT	28.01	5.01	3.71	0.13	15.36
Provision for Taxation	-0.01	0.85	3.11	0.14	0.14
Net Profit	28.02	4.15	0.6	-0.01	15.23
NET Profit after MI	0	0	0	0	0
EPS	241.09	35.72	5.2	-0.06	131.05
Operating Profit Margin (%)	26.97	6.51	3.84	1.13	12.23
Net Profit Margin (%)	25.41	4.46	0.59	-0.01	12.93

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	75.00	75.00	75.00	75.00	75.00
FII	0.00	0.00	0.00	0.00	0.00
MF	0.00	0.00	0.00	0.00	0.00
Public	25.00	24.90	24.90	24.90	25.00
Others	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.10	0.10	0.10	0.00

Promoter Non-Promoter