Valor Estate Ltd.

Sector Realty Industry Realty

181.09

-9.16 (-4.81%)

Sector Realty Industry Realty

NSE BSE

Sector Realty
Industry Realty

181.09

-9.16 (-4.81%)
16:02 Dec 20

Quality

57/100
High Financial Strength

Valuation

47/100
Mid Valuation

Technical

49/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	24.56	219.43	698.24	357.47	445.52
Operating Expenses +	113.22	294.18	1416.16	201.54	529.07
Raw Material	0	0	0	0	0
Increase Decrease in Cost	-223.98	-65.71	765.83	-190.19	28.08
Other Manufacturing Expense	206.79	192.36	497.56	247.31	0
Employee Cost	8.65	6.84	12.61	42.53	82.55
Miscellaneous Expenses	121.76	160.69	140.16	101.89	418.44
Operating Profit	-88.66	-74.75	-717.92	155.93	-83.55
Other Income	107.01	47.07	109.01	1251.94	500.31
Depreciation	1.32	0.69	0.42	26.07	51.97
Interest	333.81	285.72	54.41	83.31	76.44
Profit before tax and exceptio..	-316.78	-314.09	-663.73	1298.5	288.35
Exceptional Items	175.68	507.93	575	79.32	-14.13
PBT	-141.1	193.84	-88.73	1377.82	302.48
Provision for Taxation	5.02	120.72	29.47	54.59	-53.61
Net Profit	-146.12	73.12	-118.21	1323.23	327.84
NET Profit after MI	-169.73	26.93	-90.38	1319.38	329.94
EPS	-6.98	1.05	-2.94	29.63	6.74
Operating Profit Margin (%)	-360.99	-34.07	-102.82	43.62	-18.75
Net Profit Margin (%)	-691.08	12.27	-12.94	369.09	74.06

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	47.40	47.40	47.40	50.90	53.80
FII	3.50	3.60	5.20	2.10	2.20
MF	0.10	0.10	0.00	0.00	0.00
Public	48.70	48.50	46.60	46.80	44.00
Others	0.00	0.00	0.00	0.00	0.00
Others	0.30	0.40	0.80	0.20	0.00