Vesuvius India Ltd.

Sector General Industrials Industry Other Industrial Goods

4709.70

-119.10 (-2.47%)

Sector General Industrials Industry Other Industrial Goods

NSE BSE

Sector General Industrials
Industry Other Industrial Goods

4709.70

-119.10 (-2.47%)
15:46 Dec 27

Quality

75/100
High Financial Strength

Valuation

29/100
Expensive Valuation

Technical

43/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Dec 2020	Dec 2021	Dec 2022	Dec 2023	TTM 2024
Net Sales	791.51	1047.16	1342.58	1603.13	1776.72
Operating Expenses +	714.7	947.92	1178.72	1316.28	1431.22
Raw Material	466.86	675.06	817.05	920.37	1010.34
Increase Decrease in Cost	2.59	-47.53	-11.6	-27.5	-40.84
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	64.57	79.17	90.43	108.02	113.11
Miscellaneous Expenses	485.84	702.6	895.26	942.55	348.61
Operating Profit	76.81	99.24	163.86	286.85	345.5
Other Income	20.98	19.66	22.86	34.9	48.56
Depreciation	26.24	27.34	29.86	35.92	43.93
Interest	0	0	0	0.43	1.17
Profit before tax and exceptio..	71.55	91.56	156.86	285.4	348.96
Exceptional Items	0	0	0	0	0
PBT	71.55	91.56	156.86	285.4	348.96
Provision for Taxation	18.5	23.51	40.07	72.46	87.3
Net Profit	53.05	68.05	116.79	212.94	261.66
NET Profit after MI	0	0	0	0	0
EPS	26.13	33.53	57.54	104.92	128.92
Operating Profit Margin (%)	9.7	9.48	12.2	17.89	19.45
Net Profit Margin (%)	6.7	6.5	8.7	13.28	14.73

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	55.60	55.60	55.60	55.60	55.60
FII	2.30	2.30	1.60	1.70	1.30
MF	20.40	20.40	22.20	22.50	22.70
Public	21.20	21.20	19.80	19.40	19.90
Others	0.00	0.00	0.00	0.00	0.00
Others	0.50	0.50	0.80	0.80	0.50