	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	618.56	1289.51	2082.32	2244.96	2200.54
Operating Expenses +	683.83	1145.11	1768.52	2051.4	2116.97
Raw Material	212.67	780.56	1071.89	1308.4	1072.04
Increase Decrease in Cost	153.49	-135.56	-53.08	-244.75	108.41
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	137.6	188.72	235.62	269.78	239.19
Miscellaneous Expenses	277.57	738.51	1145.09	1670.43	697.33
Operating Profit	-65.27	144.4	313.8	193.56	83.57
Other Income	48.35	36.36	17.08	11.75	11.06
Depreciation	77.94	69.96	73.66	99.49	117
Interest	29.75	24.64	28.48	55.02	73.05
Profit before tax and exceptio..	-124.61	86.16	228.74	50.8	-95.42
Exceptional Items	0	0	-32.21	25.78	3.58
PBT	-124.61	86.16	196.53	76.58	-99
Provision for Taxation	-27.12	19.23	44.19	22.28	-26.53
Net Profit	-97.49	66.93	152.34	54.3	-65.31
NET Profit after MI	-97.49	66.93	152.34	54.3	-65.31
EPS	-6.9	4.73	10.76	3.82	-4.6
Operating Profit Margin (%)	-10.55	11.2	15.07	8.62	3.8
Net Profit Margin (%)	-15.76	5.19	7.32	2.42	-2.97

ShareHolding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	51.70	51.70	51.70	51.80	51.80
FII	7.70	7.40	7.80	7.30	8.10
MF	11.10	9.80	9.00	10.00	9.30
Public	27.90	27.50	28.20	27.20	27.50
Others	0.00	0.10	0.00	0.00	0.00
Others	1.60	3.50	3.30	3.70	3.30

Promoter Non-Promoter