VRL Logistics Ltd.

Sector Transportation Industry Transportation - Logistics

503.10

-10.90 (-2.12%)

Sector Transportation Industry Transportation - Logistics

NSE BSE

Sector Transportation
Industry Transportation - Logistics

503.10

-10.90 (-2.12%)
15:58 Jan 06

Quality

48/100
Medium Financial Strength

Valuation

40/100
Mid Valuation

Technical

32/100
Technically Bearish

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	1762.92	2393.65	2648.52	2888.62	3031.76
Operating Expenses +	1515.44	1989.48	2246.87	2495.19	2612.14
Raw Material	0	0	0	0	0
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	1181.75	1591.65	1799.03	1966.75	0
Employee Cost	314.66	372.02	414.85	485.13	523.48
Miscellaneous Expenses	19.03	25.81	32.99	43.31	2088.66
Operating Profit	247.48	404.17	401.65	393.43	419.62
Other Income	12.86	16.81	14.34	21.1	23.49
Depreciation	159.79	168	159.14	216.16	240.33
Interest	36.82	43.09	54.34	77.86	88.08
Profit before tax and exceptio..	63.74	209.89	202.52	120.51	114.7
Exceptional Items	0	0	0	0.49	0
PBT	63.74	209.89	202.52	121	114.7
Provision for Taxation	18.67	49.78	36.38	31.94	30.24
Net Profit	45.07	160.11	323.2	88.85	84.45
NET Profit after MI	0	0	0	0	0
EPS	4.99	18.12	36.58	10.16	9.65
Operating Profit Margin (%)	14.04	16.89	15.17	13.62	13.84
Net Profit Margin (%)	2.56	6.69	12.2	3.08	2.79

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	60.20	60.20	60.20	60.20	60.20
FII	3.90	3.80	3.30	2.50	2.20
MF	24.30	24.30	25.20	26.80	27.40
Public	10.30	10.30	9.90	9.10	8.60
Others	0.10	0.00	0.10	0.10	0.00
Others	1.20	1.40	1.30	1.30	1.60