VST Industries Ltd.

Sector Food Beverages & Tobacco Industry Cigarettes-Tobacco Products

333.70

-1.25 (-0.37%)

Sector Food Beverages & Tobacco Industry Cigarettes-Tobacco Products

NSE BSE

Sector Food Beverages & Tobacco
Industry Cigarettes-Tobacco Products

333.70

-1.25 (-0.37%)
15:58 Dec 27

Quality

55/100
High Financial Strength

Valuation

38/100
Mid Valuation

Technical

40/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010
Net Sales	349.54	333.16	339.1	371.07	470.54
Operating Expenses +	247.45	252.64	254.83	288.3	388.07
Raw Material	122.02	122.23	141.73	188.8	268.92
Increase Decrease in Cost	6.93	-3.63	0.16	-12.35	-2.53
Other Manufacturing Expense	0.7	0.69	0.57	0.37	0.47
Employee Cost	39.33	54.31	44.96	48.89	57.14
Miscellaneous Expenses	78.47	79.04	67.41	62.59	64.07
Operating Profit	102.09	80.52	84.27	82.77	82.47
Other Income	11.89	15.95	15.93	7.17	30.17
Depreciation	10.33	11.56	13.81	15.91	17.95
Interest	0.08	0.09	0.13	0.13	0.03
Profit before tax and exceptio..	103.58	84.82	86.25	73.89	94.66
Exceptional Items	0	0	0	0	0
PBT	103.58	84.82	86.25	73.89	94.66
Provision for Taxation	36.72	27.95	27.88	24.76	23.35
Net Profit	44.4	55.59	58.48	61.92	62.01
NET Profit after MI	44.4	55.59	58.48	61.92	62.01
EPS	28.75	36	37.87	40.1	40.16
Operating Profit Margin (%)	29.21	24.17	24.85	22.31	17.53
Net Profit Margin (%)	12.7	16.69	17.25	16.69	13.18

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	32.20	32.20	32.20	32.20	32.20
FII	1.80	1.80	1.40	1.40	1.40
MF	7.50	11.00	14.10	15.90	16.00
Public	56.80	53.00	50.40	48.60	48.50
Others	0.10	0.30	0.30	0.30	0.40
Others	1.60	1.70	1.60	1.60	1.50