Warren Tea Ltd.

Sector Food Beverages & Tobacco Industry Tea & Coffee

57.50

-0.71 (-1.22%)

Sector Food Beverages & Tobacco Industry Tea & Coffee

NSE BSE

Sector Food Beverages & Tobacco
Industry Tea & Coffee

57.50

-0.71 (-1.22%)
16:01 Dec 27

Quality

0/100
Not Eligible

Valuation

16/100
Expensive Valuation

Technical

50/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	105.93	89.74	57.62	0	0
Operating Expenses +	100.51	93.72	83.15	4.24	3.99
Raw Material	0	14.21	0	0	0
Increase Decrease in Cost	-0.16	-1.16	3.58	0	0
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	77.79	62.65	51.68	2.84	2.77
Miscellaneous Expenses	22.88	46.44	27.89	1.4	1.22
Operating Profit	5.42	-3.98	-25.53	-4.24	-3.99
Other Income	2.08	11.48	4.53	3.37	2.05
Depreciation	2.48	1.99	1.55	0.36	0.28
Interest	4.89	2.53	1.91	0.16	0.15
Profit before tax and exceptio..	0.13	2.98	-24.46	-1.39	-2.37
Exceptional Items	20.18	2.38	47.1	1.01	1.01
PBT	20.31	5.36	22.64	-0.38	-3.38
Provision for Taxation	-12.12	-1.74	27.6	0.47	0.47
Net Profit	32.43	7.1	-4.96	-0.85	-1.83
NET Profit after MI	30.5	6.46	-3.63	0.29	-1.4
EPS	25.52	5.4	-3.04	0.24	-2.16
Operating Profit Margin (%)	5.12	-4.44	-44.31	0	0
Net Profit Margin (%)	28.79	7.2	-6.3	0	0

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	73.70	73.70	73.70	73.70	73.70
FII	0.00	0.00	0.00	0.00	0.00
MF	0.00	0.00	0.00	0.00	0.00
Public	26.30	26.30	26.30	26.30	26.30
Others	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00