Zodiac Energy Ltd.

Sector Utilities Industry Electric Utilities

562.85

+26.80 (+5.00%)

Sector Utilities Industry Electric Utilities

NSE BSE

Sector Utilities
Industry Electric Utilities

562.85

+26.80 (+5.00%)
16:02 Dec 20

Quality

84/100
High Financial Strength

Valuation

28/100
Expensive Valuation

Technical

51/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	100.37	142.97	137.66	220.06	285.66
Operating Expenses +	93.5	134.1	130.16	201.1	262.66
Raw Material	82.97	121.63	117.66	184.2	241.01
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	3.57	4.03	4.57	6.3	7.86
Miscellaneous Expenses	6.96	8.44	7.93	10.6	13.79
Operating Profit	6.87	8.87	7.5	18.96	23
Other Income	0.29	0.98	0.84	0.97	0.91
Depreciation	0.18	0.61	0.77	0.78	0.82
Interest	0.93	1.6	3.18	4.41	4.26
Profit before tax and exceptio..	6.05	7.64	4.38	14.74	18.83
Exceptional Items	0	0	0	0	0
PBT	6.05	7.64	4.38	14.74	18.83
Provision for Taxation	1.56	2.18	1.19	3.77	5.35
Net Profit	4.5	5.46	3.19	10.97	13.46
NET Profit after MI	0	0	0	0	0
EPS	3.07	3.73	2.18	7.5	9.14
Operating Profit Margin (%)	6.84	6.2	5.45	8.62	8.05
Net Profit Margin (%)	4.48	3.82	2.32	4.99	4.71

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	70.00	72.70	72.90	72.90	72.90
FII	1.50	0.00	0.00	0.00	0.00
MF	0.00	0.00	0.00	0.00	0.00
Public	27.90	27.30	27.10	27.10	27.10
Others	0.10	0.00	0.00	0.00	0.00
Others	0.50	0.00	0.00	0.00	0.00