KEC International Ltd.

Sector General Industrials Industry Heavy Electrical Equipment

1070.80

-56.30 (-5.00%)

Sector General Industrials Industry Heavy Electrical Equipment

NSE BSE

Sector General Industrials
Industry Heavy Electrical Equipment

1070.80

-56.30 (-5.00%)
10:34 Jan 08

Quality

68/100
High Financial Strength

Valuation

33/100
Mid Valuation

Technical

59/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	13114.2	13742.26	17281.71	19914.17	20796.75
Operating Expenses +	11972.99	12838.76	16451.98	18699.6	19510.25
Raw Material	5696.99	6090.81	6969.83	8413.69	9017.1
Increase Decrease in Cost	3.61	-141.79	98.77	-5.7	264.2
Other Manufacturing Expense	3907.01	0	6552.24	7176.82	0
Employee Cost	1115.09	1258.66	1356.24	1440.63	1480.64
Miscellaneous Expenses	1250.29	5631.08	1474.9	1674.16	8748.31
Operating Profit	1141.21	903.5	829.73	1214.57	1286.5
Other Income	29.92	13.43	31.32	52.41	83.53
Depreciation	152.53	157.86	161.48	185.36	188.88
Interest	262.69	316	538.59	655.13	641.63
Profit before tax and exceptio..	755.91	443.07	160.98	426.49	539.52
Exceptional Items	0	-43.64	0	0	0
PBT	755.91	399.43	160.98	426.49	539.52
Provision for Taxation	203.19	67.35	-15.05	79.71	117.91
Net Profit	552.72	332.08	176.03	346.78	421.61
NET Profit after MI	552.72	332.08	176.03	346.78	421.61
EPS	21.5	12.92	6.85	13.49	16.4
Operating Profit Margin (%)	8.7	6.57	4.8	6.1	6.19
Net Profit Margin (%)	4.21	2.42	1.02	1.74	2.03

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	50.10	51.90	51.90	51.90	51.90
FII	13.60	12.70	12.40	10.90	11.20
MF	24.30	23.70	24.10	25.20	25.10
Public	10.00	10.20	9.80	10.30	9.70
Others	0.00	0.00	0.00	0.00	0.00
Others	2.00	1.50	1.80	1.70	2.10