Balmer Lawrie & Company Ltd.

Sector Diversified Industry Diversified

212.52

-1.52 (-0.71%)

Sector Diversified Industry Diversified

NSE BSE

Sector Diversified
Industry Diversified

212.52

-1.52 (-0.71%)
15:59 Dec 26

Quality

79/100
High Financial Strength

Valuation

69/100
Affordable Valuation

Technical

31/100
Technically Bearish

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	1528.98	2055.35	2321.48	2339.23	2438.39
Operating Expenses +	1388.52	1886.29	2119.07	2034.56	2139.31
Raw Material	599.47	977.23	1637.41	1061.67	1618.91
Increase Decrease in Cost	0.34	-4.69	-13.77	2.54	3.97
Other Manufacturing Expense	386.94	480.27	0	503.21	0
Employee Cost	218.38	227.59	251.22	243.41	253.19
Miscellaneous Expenses	190.59	231.43	318.89	326.73	263.24
Operating Profit	140.46	169.06	202.41	304.67	299.08
Other Income	49.26	37.12	36.63	51.03	52
Depreciation	55.02	55.79	56.79	59.16	58.64
Interest	11.92	13.59	17.94	22.05	22.45
Profit before tax and exceptio..	122.78	136.79	164.32	274.49	269.99
Exceptional Items	0	0	0	0	0
PBT	122.78	136.79	164.32	274.49	269.99
Provision for Taxation	40.19	47.34	57.44	75.18	72
Net Profit	82.59	89.45	106.87	199.31	198
NET Profit after MI	115.29	134.75	171.85	261.55	266.75
EPS	7.04	8.07	10.05	15.3	15.6
Operating Profit Margin (%)	9.19	8.23	8.72	13.02	12.27
Net Profit Margin (%)	7.54	6.56	7.4	11.18	10.94

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	0.00	0.00	0.00	0.00	0.00
FII	3.20	3.10	2.70	2.10	1.80
MF	0.10	0.10	0.10	0.00	0.00
Public	94.80	95.00	95.20	95.60	95.60
Others	0.10	0.00	0.00	0.00	0.10
Others	1.80	1.80	2.00	2.30	2.50