Crisil Ltd.

Sector Banking and Finance Industry Other Financial Services

5575.85

-154.40 (-2.69%)

Sector Banking and Finance Industry Other Financial Services

NSE BSE

Sector Banking and Finance
Industry Other Financial Services

5575.85

-154.40 (-2.69%)
15:55 Dec 26

Quality

79/100
High Financial Strength

Valuation

16/100
Expensive Valuation

Technical

60/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Dec 2020	Dec 2021	Dec 2022	Dec 2023	TTM 2024
Net Sales	1981.83	2300.69	2768.72	3139.52	3264.61
Operating Expenses +	1471.19	1690.18	2039.08	2258.02	2373.03
Raw Material	0	0	0	0	0
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	1068.44	1286.91	1552.98	1747.77	1786.63
Miscellaneous Expenses	402.75	403.27	486.1	510.25	586.4
Operating Profit	510.64	610.51	729.64	881.5	891.58
Other Income	83.15	77.02	122.47	93.64	96.36
Depreciation	121.11	105.98	103.31	103.78	74.34
Interest	14.39	8.93	6.4	3.66	2.81
Profit before tax and exceptio..	458.29	572.62	742.4	867.7	910.79
Exceptional Items	0	45.82	0	0	0
PBT	458.29	618.44	742.4	867.7	910.79
Provision for Taxation	103.56	152.63	178.01	209.26	241.29
Net Profit	354.73	465.81	564.39	658.44	669.5
NET Profit after MI	354.73	465.81	564.39	658.44	669.5
EPS	48.93	63.96	77.31	90.08	91.57
Operating Profit Margin (%)	25.77	26.54	26.35	28.08	27.31
Net Profit Margin (%)	17.9	20.25	20.38	20.97	20.51

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	66.60	66.60	66.60	66.60	66.70
FII	7.20	7.20	7.20	7.20	7.20
MF	6.60	6.20	6.60	6.60	5.80
Public	13.40	13.70	13.20	13.20	13.00
Others	0.10	0.00	0.00	0.10	0.00
Others	6.10	6.30	6.40	6.30	7.30