Dodla Dairy Ltd.

Sector FMCG Industry Packaged Foods

1246.65

-39.80 (-3.09%)

Sector FMCG Industry Packaged Foods

NSE BSE

Sector FMCG
Industry Packaged Foods

1246.65

-39.80 (-3.09%)
16:02 Dec 20

Quality

50/100
Medium Financial Strength

Valuation

34/100
Mid Valuation

Technical

59/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	1944.01	2243.35	2812.03	3125.46	3443.51
Operating Expenses +	1701.54	2032.62	2620.7	2836.62	3083.86
Raw Material	1366.2	1627.37	2117.95	2582.36	2507.97
Increase Decrease in Cost	-15.27	-1.2	22.93	-300.21	-26.34
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	89.8	102.42	119.15	136.04	146.38
Miscellaneous Expenses	260.81	304.03	360.67	418.43	455.85
Operating Profit	242.47	210.73	191.33	288.84	359.65
Other Income	6.37	13.7	22.95	27.41	30
Depreciation	50.73	52.35	61.23	70.07	73.25
Interest	11.89	6.52	1.21	2.4	3.53
Profit before tax and exceptio..	186.22	165.56	151.84	243.79	312.87
Exceptional Items	0	0	0	0	0
PBT	186.22	165.56	151.84	243.79	312.87
Provision for Taxation	60.25	32.75	29.55	77.06	96.29
Net Profit	125.97	132.81	122.28	166.74	216.56
NET Profit after MI	125.97	132.81	122.28	166.74	216.56
EPS	22.33	22.24	20.55	28.03	36.29
Operating Profit Margin (%)	12.47	9.39	6.8	9.24	10.44
Net Profit Margin (%)	6.48	5.92	4.35	5.33	6.29

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	59.70	60.50	62.20	62.20	62.20
FII	11.60	11.30	11.40	11.30	10.90
MF	15.50	16.10	15.10	14.20	13.90
Public	10.80	9.60	8.80	9.60	9.90
Others	0.00	0.00	0.00	0.00	0.00
Others	2.40	2.50	2.50	2.70	3.10