Ethos Ltd.

Sector Retailing Industry Specialty Retail

2888.95

-23.65 (-0.81%)

Sector Retailing Industry Specialty Retail

NSE BSE

Sector Retailing
Industry Specialty Retail

2888.95

-23.65 (-0.81%)
15:56 Jan 02

Quality

70/100
High Financial Strength

Valuation

18/100
Expensive Valuation

Technical

45/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	386.57	577.28	788.53	998.99	1104.12
Operating Expenses +	346.86	510.38	674.12	847.28	938.17
Raw Material	260.85	463.29	634.32	798.18	913.48
Increase Decrease in Cost	20.82	-52.16	-89.94	-99.82	-137.36
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	29.2	42.38	52.68	70.36	75.41
Miscellaneous Expenses	557.69	983.45	1345.7	1674.92	86.64
Operating Profit	39.71	66.9	114.41	151.71	165.95
Other Income	16.43	12.78	14.56	23.62	27.18
Depreciation	32.52	31.51	34.63	48.67	54.57
Interest	17.03	16.67	14.16	16.02	17.16
Profit before tax and exceptio..	6.59	31.5	80.18	110.64	121.4
Exceptional Items	0	0	0	0	0
PBT	6.59	31.5	80.18	110.64	121.4
Provision for Taxation	1.97	8.14	20.38	28.02	30.81
Net Profit	4.62	23.36	59.8	82.62	90.6
NET Profit after MI	4.76	23.39	60.3	83.29	90.6
EPS	2.59	12.69	26.56	34.98	37.67
Operating Profit Margin (%)	10.27	11.59	14.51	15.19	15.03
Net Profit Margin (%)	1.23	4.05	7.65	8.34	8.21

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	51.20	54.70	55.70	57.90	63.80
FII	12.30	11.20	11.30	10.40	6.70
MF	13.70	11.90	10.90	9.90	7.60
Public	20.90	20.00	19.90	19.50	19.80
Others	0.00	0.10	0.00	0.00	0.00
Others	1.90	2.10	2.20	2.30	2.10