Firstsource Solutions Ltd.

Sector Software & Services Industry BPO/KPO

391.00

-10.25 (-2.55%)

Sector Software & Services Industry BPO/KPO

NSE BSE

Sector Software & Services
Industry BPO/KPO

391.00

-10.25 (-2.55%)
16:02 Jan 06

Quality

64/100
High Financial Strength

Valuation

25/100
Expensive Valuation

Technical

72/100
Technically Bullish

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	5077.98	5921.15	6022.32	6336.24	6983.54
Operating Expenses +	4273.78	4961.3	5195.81	5379.81	5938.93
Raw Material	0	0	0	0	0
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	3467.23	3946.76	3867.48	3909.32	4382.35
Miscellaneous Expenses	806.55	1014.54	1328.33	1470.49	1556.58
Operating Profit	804.2	959.85	826.51	956.43	1044.61
Other Income	1.27	0.56	130.85	36.84	17.28
Depreciation	206.35	249.37	263.17	260.22	285.64
Interest	52.23	63.94	78.97	103.38	117.87
Profit before tax and exceptio..	546.89	647.1	615.22	629.68	658.38
Exceptional Items	-115.06	0	0	0	0
PBT	431.83	647.1	615.22	629.68	658.38
Provision for Taxation	70.16	110.57	101.5	114.95	122.68
Net Profit	361.68	536.53	513.71	514.72	535.69
NET Profit after MI	361.69	537.37	513.72	514.73	535.7
EPS	5.13	7.62	7.55	7.52	7.8
Operating Profit Margin (%)	15.84	16.21	13.72	15.09	14.96
Net Profit Margin (%)	7.12	9.08	8.53	8.12	7.67

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	53.70	53.70	53.70	53.70	53.70
FII	11.60	9.40	9.60	9.90	10.20
MF	15.90	17.20	17.10	16.20	14.50
Public	15.00	16.20	16.20	16.90	17.90
Others	1.10	1.20	1.20	1.40	2.00
Others	2.70	2.30	2.20	1.90	1.70