GMR Power and Urban Infra Ltd.

Sector Utilities Industry Electric Utilities

101.49

-5.05 (-4.74%)

Sector Utilities Industry Electric Utilities

NSE BSE

Sector Utilities
Industry Electric Utilities

101.49

-5.05 (-4.74%)
16:02 Dec 20

Quality

0/100
Not Eligible

Valuation

59/100
Affordable Valuation

Technical

47/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	2733.23	4101.81	5524.69	4488.98	5733.23
Operating Expenses +	2402.32	3606.32	5131.89	3428.56	4074.3
Raw Material	662.56	651.79	589.16	1500.86	786.68
Increase Decrease in Cost	0	0	0	-9.24	-160.04
Other Manufacturing Expense	1375.31	2545.31	4030.11	1311.04	1587.81
Employee Cost	63.6	71.56	96.4	150.8	224.49
Miscellaneous Expenses	2208.89	4452.22	7218.2	5051.98	1635.36
Operating Profit	330.91	495.49	392.8	1060.42	1658.93
Other Income	328.11	179.89	367.62	345.69	487.89
Depreciation	122.94	128.16	151.39	305.46	565.89
Interest	1529.52	1354.49	1350.25	1479.41	1745.01
Profit before tax and exceptio..	-993.44	-807.27	-741.22	-378.76	-164.08
Exceptional Items	-880.57	15.09	1231.94	456	2157.26
PBT	-1874.01	-792.18	490.72	77.24	-2321.34
Provision for Taxation	23.89	105.53	92.74	33.63	45.28
Net Profit	-1897.92	-897.74	397.77	27.38	1947.77
NET Profit after MI	-2057.7	-647.54	1182.79	-103.03	1687.82
EPS	-34.09	-10.73	19.6	-1.71	25.12
Operating Profit Margin (%)	12.11	12.08	7.11	23.62	28.94
Net Profit Margin (%)	-75.28	-15.79	21.41	-2.3	29.44

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	50.50	59.80	59.80	59.80	59.80
FII	3.40	1.50	5.10	6.50	13.90
MF	0.30	0.00	0.00	0.00	0.00
Public	43.70	35.90	32.50	31.00	23.60
Others	0.00	0.10	0.10	0.00	0.00
Others	2.10	2.70	2.50	2.70	2.70