Grauer & Weil (India) Ltd.

Sector Chemicals & Petrochemicals Industry Commodity Chemicals

115.60

-4.40 (-3.67%)

Sector Chemicals & Petrochemicals Industry Commodity Chemicals

NSE BSE

Sector Chemicals & Petrochemicals
Industry Commodity Chemicals

115.60

-4.40 (-3.67%)
15:59 Oct 25

Quality

66/100
High Financial Strength

Valuation

40/100
Mid Valuation

Technical

47/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	605.83	768.29	981.82	1068.9	1136.93
Operating Expenses +	505.64	655.66	826.48	878.43	936.54
Raw Material	306.95	452.91	555.09	563.24	585.65
Increase Decrease in Cost	7.46	-21.45	0.8	-6.53	6.42
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	70.07	81.66	94.03	106.57	113.46
Miscellaneous Expenses	127.9	152.28	185.2	223.85	231.01
Operating Profit	100.19	112.63	155.34	190.47	200.39
Other Income	14.74	13.81	19.02	30.99	40.05
Depreciation	18.41	19.63	19.81	21.12	21.61
Interest	2.16	2.51	1.86	4.12	4.2
Profit before tax and exceptio..	94.37	104.31	152.68	196.22	214.63
Exceptional Items	0	2.42	-0.72	0	0
PBT	94.37	106.73	151.96	196.22	214.63
Provision for Taxation	25.43	28.05	39.01	49.94	54.39
Net Profit	68.94	78.68	112.95	146.28	160.24
NET Profit after MI	68.81	78.77	112.95	146.28	160.24
EPS	3.04	3.47	4.98	6.45	4.48
Operating Profit Margin (%)	16.54	14.66	15.82	17.82	17.63
Net Profit Margin (%)	11.36	10.25	11.5	13.69	14.09

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	69.00	69.00	69.00	69.00	69.00
FII	1.00	0.90	1.00	1.10	1.20
MF	0.00	0.00	0.00	0.00	0.00
Public	30.00	30.00	30.00	29.90	29.70
Others	0.00	0.10	0.00	0.00	0.10
Others	0.00	0.00	0.00	0.00	0.00