Hathway Cable & Datacom Ltd.

Sector Media Industry Broadcasting & Cable TV

15.56

+0.25 (+1.63%)

Sector Media Industry Broadcasting & Cable TV

NSE BSE

Sector Media
Industry Broadcasting & Cable TV

15.56

+0.25 (+1.63%)
15:59 Dec 27

Quality

77/100
High Financial Strength

Valuation

60/100
Affordable Valuation

Technical

30/100
Technically Bearish

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	1731.77	1793.02	1858.44	1980.97	2013.3
Operating Expenses +	1256.63	1399.58	1543.07	1658.53	1684.09
Raw Material	0	0	0	0	0
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	863.75	1009.05	1146.42	1282.72	0
Employee Cost	97.95	102.81	103.8	93.48	90.16
Miscellaneous Expenses	294.93	287.72	292.85	282.33	1593.93
Operating Profit	475.14	393.44	315.37	322.44	329.21
Other Income	142.45	77.42	100.55	137.98	123.28
Depreciation	371.18	367.67	357.07	354.18	331.04
Interest	37.48	0	0.19	1.05	1.52
Profit before tax and exceptio..	208.93	103.19	58.66	105.19	119.93
Exceptional Items	-5.25	-28.45	-8.09	-0.02	-0.68
PBT	203.68	74.74	50.57	105.17	120.61
Provision for Taxation	25.36	25.78	25.07	42.26	40.49
Net Profit	178.32	48.96	25.5	62.91	78.76
NET Profit after MI	252.73	129.99	65.29	99.31	101.07
EPS	1.43	0.73	0.37	0.56	0.58
Operating Profit Margin (%)	27.44	21.94	16.97	16.28	16.35
Net Profit Margin (%)	14.59	7.25	3.51	5.01	5.02

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	75.00	75.00	75.00	75.00	75.00
FII	3.10	4.90	4.60	5.70	6.70
MF	0.00	0.00	0.00	0.00	0.00
Public	21.90	20.00	20.30	19.30	18.30
Others	0.00	0.10	0.00	0.00	0.00
Others	0.00	0.00	0.10	0.00	0.00