Marathon Nextgen Realty Ltd.

Sector Realty Industry Realty

614.70

+9.65 (+1.59%)

Sector Realty Industry Realty

NSE BSE

Sector Realty
Industry Realty

614.70

+9.65 (+1.59%)
16:02 Dec 20

Quality

61/100
High Financial Strength

Valuation

41/100
Mid Valuation

Technical

64/100
Technically Moderately Bullish

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	205.55	306.09	716.53	704.62	684.27
Operating Expenses +	141.83	231.68	477.19	471.77	455.22
Raw Material	0	0	0	0	69.47
Increase Decrease in Cost	12.46	-45.83	29.18	39.39	14.96
Other Manufacturing Expense	108.39	236.15	397.97	379.89	0
Employee Cost	6.12	11.17	14.29	15.74	17.11
Miscellaneous Expenses	14.86	30.19	35.75	36.75	353.68
Operating Profit	63.72	74.41	239.34	232.85	229.05
Other Income	17.6	38.13	42.41	41.22	51.61
Depreciation	5.43	2.98	3.12	2.97	2.91
Interest	43.79	74.55	122.53	90.95	74.47
Profit before tax and exceptio..	32.1	35.01	156.1	180.15	203.28
Exceptional Items	0	0	0	0	0
PBT	32.1	35.01	156.1	180.15	203.28
Provision for Taxation	8.94	11.43	43.29	46.43	48.29
Net Profit	23.17	23.58	112.81	133.72	155
NET Profit after MI	15.19	38.52	120.99	166.47	176.37
EPS	3.3	8.36	26.12	34.43	34.68
Operating Profit Margin (%)	31	24.31	33.4	33.05	33.47
Net Profit Margin (%)	7.39	12.58	16.89	23.63	25.77

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	73.60	73.60	73.70	73.70	73.40
FII	3.20	0.40	0.60	1.60	2.30
MF	1.60	0.80	0.00	0.00	0.00
Public	21.60	25.20	25.80	24.70	24.20
Others	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	-0.10	0.00	0.10