Modern Dairies Ltd.

Sector FMCG Industry Packaged Foods

60.50

-0.46 (-0.75%)

Sector FMCG Industry Packaged Foods

NSE BSE

Sector FMCG
Industry Packaged Foods

60.50

-0.46 (-0.75%)
16:01 Dec 20

Quality

0/100
Not Eligible

Valuation

47/100
Mid Valuation

Technical

53/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	610.08	241.74	217.49	361.5	365.59
Operating Expenses +	599.9	230.69	200.66	339.86	343.3
Raw Material	556.84	174.69	162.42	282.33	280.55
Increase Decrease in Cost	0.26	9.81	-11.01	-2.08	2.34
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	11.33	11.8	12.17	13.8	14.31
Miscellaneous Expenses	31.47	34.39	37.08	45.81	46.1
Operating Profit	10.18	11.05	16.83	21.64	22.29
Other Income	0.36	0.43	1.27	0.55	1.47
Depreciation	22.45	6.44	3.35	3.43	3.3
Interest	0.04	0.08	2.58	3.82	2.38
Profit before tax and exceptio..	-11.96	4.95	12.17	14.94	18.08
Exceptional Items	-22.78	0	-0.01	19.29	-0.02
PBT	-34.73	4.95	12.16	34.23	18.1
Provision for Taxation	0	0	0	0	0
Net Profit	-34.73	4.95	12.16	34.23	18.04
NET Profit after MI	0	0	0	0	0
EPS	-14.89	2.12	5.21	14.68	7.73
Operating Profit Margin (%)	1.67	4.57	7.74	5.99	6.1
Net Profit Margin (%)	-5.69	2.05	5.59	9.47	4.93

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	45.70	45.70	45.70	45.70	45.70
FII	0.00	0.00	0.00	0.00	0.00
MF	0.00	0.00	0.00	0.00	0.00
Public	54.20	54.20	54.20	54.20	54.20
Others	0.10	0.10	0.10	0.10	0.10
Others	0.00	0.00	0.00	0.00	0.00