NDL Ventures Ltd.

Sector Media Industry Broadcasting & Cable TV

105.59

-3.56 (-3.26%)

Sector Media Industry Broadcasting & Cable TV

NSE BSE

Sector Media
Industry Broadcasting & Cable TV

105.59

-3.56 (-3.26%)
15:49 Dec 27

Quality

0/100
Not Eligible

Valuation

7/100
Expensive Valuation

Technical

47/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Net Sales	839.84	664.95	999.98	974.88	1079.8
Operating Expenses +	794.54	776.23	820.36	776.37	895.96
Raw Material	34.59	10.5	53.79	38.02	44.9
Increase Decrease in Cost	-0.35	1.87	-2.56	0.5	21.65
Other Manufacturing Expense	517.78	532.4	441.98	452	522.07
Employee Cost	53.39	49.33	70.91	80.09	76.28
Miscellaneous Expenses	216.71	182.13	256.24	205.76	320.86
Operating Profit	45.3	-111.28	179.62	198.51	183.84
Other Income	24.22	39.66	162.12	33.57	72.39
Depreciation	149.94	152.92	197.48	203.98	223.3
Interest	145.29	105.46	119.79	142.66	136.12
Profit before tax and exceptio..	-225.71	-330.01	24.47	-114.56	-103.2
Exceptional Items	0	35.83	0	0	0
PBT	-225.71	-294.18	24.47	-114.56	-103.2
Provision for Taxation	5.3	9.67	-85.21	-98.2	-105.17
Net Profit	-231.02	-343.12	-134.09	-13.9	1.9
NET Profit after MI	-173.04	-266.08	-168.42	-29.15	-12.7
EPS	-112.39	-166.92	-199.5	-11.92	5.04
Operating Profit Margin (%)	5.39	-16.74	17.96	20.36	17.03
Net Profit Margin (%)	-20.6	-40.02	-16.84	-2.99	-1.18

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	66.20	66.20	64.70	64.70	64.70
FII	5.30	5.30	5.30	5.30	5.30
MF	0.00	0.00	0.00	0.00	0.00
Public	27.20	27.20	28.70	28.70	28.70
Others	0.00	0.00	0.00	0.00	0.00
Others	1.30	1.30	1.30	1.30	1.30