Shemaroo Entertainment Ltd.

Sector Media Industry Movies & Entertainment

160.11

-4.48 (-2.72%)

Sector Media Industry Movies & Entertainment

NSE BSE

Sector Media
Industry Movies & Entertainment

160.11

-4.48 (-2.72%)
16:02 Dec 20

Quality

34/100
Low Financial Strength

Valuation

40/100
Mid Valuation

Technical

51/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	311.11	381.38	556.61	707.2	671.24
Operating Expenses +	298.55	345.54	509.33	707.46	736.29
Raw Material	0	0	0	0	547.42
Increase Decrease in Cost	0	0	-19.63	52.26	0
Other Manufacturing Expense	212.06	246.54	403.65	467.25	0
Employee Cost	58.95	67.79	85.13	115.22	120.92
Miscellaneous Expenses	27.54	31.21	40.18	72.73	67.95
Operating Profit	12.56	35.84	47.28	-0.26	-65.05
Other Income	1.03	1.88	3.42	4.89	4.78
Depreciation	7.27	6.63	5.21	5.57	5.86
Interest	28.44	25.91	30.67	36.34	35.66
Profit before tax and exceptio..	-22.12	5.17	14.82	-37.29	-101.79
Exceptional Items	0	0	0	0	0
PBT	-22.12	5.17	14.82	-37.29	-101.79
Provision for Taxation	-0.24	0.1	5.27	2.63	-14.48
Net Profit	-21.88	5.07	9.55	-39.92	-87.33
NET Profit after MI	-21.48	5.27	9.36	-40.67	-87.33
EPS	-7.9	1.94	3.45	-14.94	-32.22
Operating Profit Margin (%)	4.04	9.4	8.49	-0.04	-9.69
Net Profit Margin (%)	-6.9	1.38	1.68	-5.75	-13.01

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	65.60	65.70	65.80	65.90	65.90
FII	0.00	0.00	0.00	0.00	0.10
MF	0.00	0.00	0.00	0.00	0.00
Public	34.40	34.30	34.20	34.00	34.00
Others	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.10	0.00