Shivalik Rasayan Ltd.

Sector Chemicals & Petrochemicals Industry Agrochemicals

784.10

-14.95 (-1.87%)

Sector Chemicals & Petrochemicals Industry Agrochemicals

NSE BSE

Sector Chemicals & Petrochemicals
Industry Agrochemicals

784.10

-14.95 (-1.87%)
15:44 Dec 20

Quality

39/100
Medium Financial Strength

Valuation

25/100
Expensive Valuation

Technical

68/100
Technically Moderately Bullish

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	197.58	214.75	234.45	272.98	298.53
Operating Expenses +	159.64	167.99	191.51	233.67	259.26
Raw Material	105.56	101.92	134.52	160.92	168.01
Increase Decrease in Cost	1.33	-7.81	-19.8	-21.07	-9.91
Other Manufacturing Expense	20.62	27.53	24.87	24.1	0
Employee Cost	21.19	29.82	36.94	46.69	51.77
Miscellaneous Expenses	10.94	16.53	18.7	32.71	49.39
Operating Profit	37.94	46.76	42.94	39.31	39.27
Other Income	1.13	3.71	4.66	3.98	3.98
Depreciation	8.58	11.01	11.6	12.38	14.28
Interest	1.57	2.5	4.34	7.63	8.56
Profit before tax and exceptio..	28.93	36.96	31.66	23.28	20.41
Exceptional Items	0	0	0	0	0
PBT	28.93	36.96	31.66	23.28	20.41
Provision for Taxation	4.26	2.7	1.83	5.15	3.21
Net Profit	24.66	34.25	29.83	18.13	17.24
NET Profit after MI	17.6	25.61	21.24	12.72	14.03
EPS	12.77	18.12	14.66	8.35	9.14
Operating Profit Margin (%)	19.2	21.77	18.32	14.4	13.15
Net Profit Margin (%)	8.91	11.93	9.06	4.66	4.7

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	48.00	48.00	48.00	48.00	48.00
FII	3.30	2.20	3.00	1.20	0.70
MF	0.00	0.00	0.00	0.00	0.00
Public	47.90	49.00	48.20	50.30	51.10
Others	0.00	0.00	0.00	0.00	0.00
Others	0.80	0.80	0.80	0.50	0.20