Thermax Ltd.

Sector General Industrials Industry Heavy Electrical Equipment

4653.35

+2.65 (+0.06%)

Sector General Industrials Industry Heavy Electrical Equipment

NSE BSE

Sector General Industrials
Industry Heavy Electrical Equipment

4653.35

+2.65 (+0.06%)
16:02 Dec 20

Quality

50/100
Medium Financial Strength

Valuation

18/100
Expensive Valuation

Technical

46/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	4791.25	6128.33	8089.81	9323.46	9884.04
Operating Expenses +	4436.06	5706.96	7492.25	8526.07	9004.35
Raw Material	2550.79	3627.56	4595.43	5254.55	5540.33
Increase Decrease in Cost	-12.16	-142.52	29.25	-34.99	-9.46
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	758.76	812.93	954.17	1148.29	1222.48
Miscellaneous Expenses	1305.39	1652.09	2218.86	2484.2	2251
Operating Profit	355.19	421.37	597.56	797.39	879.69
Other Income	107.74	127.01	160.18	232.57	257.51
Depreciation	114.57	113.24	116.86	148.08	163.82
Interest	20.64	25.17	37.59	87.59	111.29
Profit before tax and exceptio..	327.72	409.97	603.29	794.29	862.09
Exceptional Items	-52.53	0	0	75.49	126.12
PBT	275.19	409.97	603.29	869.78	735.97
Provision for Taxation	68.61	97.79	152.36	225.77	255.52
Net Profit	206.58	312.18	450.93	644.01	732.69
NET Profit after MI	206.58	312.31	450.29	645.28	741.51
EPS	18.34	27.73	39.98	57.3	65.84
Operating Profit Margin (%)	7.41	6.88	7.39	8.55	8.9
Net Profit Margin (%)	4.31	5.1	5.57	6.92	7.5

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	62.00	62.00	62.00	62.00	62.00
FII	15.40	15.20	12.20	12.00	12.50
MF	12.10	12.10	13.60	13.60	13.50
Public	4.40	4.50	4.50	4.70	4.50
Others	5.50	5.50	5.40	5.40	5.50
Others	0.60	0.70	2.30	2.30	2.00