Vadilal Industries Ltd.

Sector FMCG Industry Packaged Foods

4012.90

-70.60 (-1.73%)

Sector FMCG Industry Packaged Foods

NSE BSE

Sector FMCG
Industry Packaged Foods

4012.90

-70.60 (-1.73%)
16:02 Dec 20

Quality

0/100
Not Eligible

Valuation

50/100
Affordable Valuation

Technical

50/100
Technically Neutral

Strength

Weakness

Opportunity

Threats

ROE %

ROA %

EPS

BVPS

Net Profit Margin

Income Statement Balance sheet Cash flow Ratio Shareholding

Quarterly Annual

Consolidated Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM 2024
Net Sales	463.79	697.72	1057.86	1125.33	1185.47
Operating Expenses +	428.35	598.85	895.34	905.06	957.27
Raw Material	244.47	371.11	578	561.05	608.96
Increase Decrease in Cost	0.18	-15.43	-17.49	12.11	-20.09
Other Manufacturing Expense	0	0	0	0	0
Employee Cost	54.72	68.82	94.04	111.52	122.72
Miscellaneous Expenses	189.76	248.43	338.67	346.2	245.68
Operating Profit	35.44	98.87	162.52	220.27	228.2
Other Income	16.53	8.31	13.77	12.5	18.89
Depreciation	22.85	23.97	29.88	34.91	39.43
Interest	21.44	19.38	15.85	17.9	14.72
Profit before tax and exceptio..	7.68	63.83	130.56	179.96	192.94
Exceptional Items	0	0	0	0	0
PBT	7.68	63.83	130.56	179.96	192.94
Provision for Taxation	3.06	19.13	34.26	34.01	39.66
Net Profit	4.63	44.7	96.3	145.95	153.28
NET Profit after MI	4.63	44.7	96.3	145.95	153.28
EPS	6.44	62.19	133.97	203.05	213.25
Operating Profit Margin (%)	7.64	14.17	15.36	19.57	19.25
Net Profit Margin (%)	1	6.41	9.1	12.97	12.93

ShareHolding

All Data in Percentage (%)

	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23
Promoter	64.70	64.70	64.70	64.70	64.70
FII	0.40	0.40	0.40	0.10	0.10
MF	0.00	0.00	0.00	0.00	0.00
Public	34.90	34.90	34.80	35.20	35.20
Others	0.00	0.00	0.10	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00